{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":36,"n_cols":7,"rows_kept":36,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2020年锡林郭勒盟本级国有资本经营预算支出表"]
[{"$nulls":5},"单位：万元"]
["项　　目","预算数","调整预算数","决算数","决算数为预算数的%","决算数为调整预算数的%","决算数为上年决算数的％"]
["解决历史遗留问题及改革成本支出",51,51,51,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["  厂办大集体改革支出",null,null,0]
["  “三供一业”移交补助支出",null,null,0]
["  国有企业办职教幼教补助支出",null,null,0]
["  国有企业办公共服务机构移交补助支出",null,null,0]
["  国有企业退休人员社会化管理补助支出",null,null,0]
["  国有企业棚户区改造支出",null,null,0]
["  国有企业改革成本支出",null,null,0]
["  离休干部医药费补助支出",null,null,0]
["  其他解决历史遗留问题及改革成本支出",null,null,51]
["国有企业资本金注入",{"v":1113,"d":"1,113"},{"v":1805,"d":"1,805"},{"v":1805,"d":"1,805"},{"v":162.17430368373763,"d":"162.17"},{"v":100,"d":"100.00"}]
["  国有经济结构调整支出",null,null,0]
["  公益性设施投资支出",null,null,0]
["  前瞻性战略性产业发展支出",null,null,0]
["  生态环境保护支出",null,null,0]
["  支持科技进步支出",null,null,0]
["  保障国家经济安全支出",null,null,0]
["  对外投资合作支出",null,null,0]
["  其他国有企业资本金注入",null,null,{"v":1805,"d":"1,805"}]
["国有企业政策性补贴",0,0,0]
["  国有企业政策性补贴(项)",null,null,0]
["金融国有资本经营预算支出",0,0,0]
["  资本性支出",null,null,0]
["  改革性支出",null,null,0]
["  其他金融国有资本经营预算支出",null,null,0]
["其他国有资本经营预算支出",256,0,0]
["  其他国有资本经营预算支出(项)",null,null,0]
["国有资本经营预算支出合计",{"v":1420,"d":"1,420"},{"v":1856,"d":"1,856"},{"v":1856,"d":"1,856"},{"v":130.70422535211267,"d":"130.70"},{"v":100,"d":"100.00"},{"v":6186.666666666667,"d":"6186.67"}]
["补助下级支出",null,null,77]
["上解上级支出",null,null,0]
["调出资金",null,null,256,null,null,{"v":2133.333333333333,"d":"2133.33"}]
["年终结余",null,null,{"v":8213,"d":"8,213"},null,null,{"v":652.3431294678315,"d":"652.34"}]
["支  出  总  计",null,null,{"v":10402,"d":"10,402"},null,null,{"v":793.620292083013,"d":"793.62"}]