{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2020年锡林郭勒盟本级国有资本经营预算收入表"]
[{"$nulls":6},"单位：万元"]
["项　　目","预算数","调整预算数","决算数","决算数为预算数的%","决算数为调整预算数的%","决算数为上年决算数的％"]
["利润收入",211,211,19,{"v":9.004739336492891,"d":"9.00"},{"v":9.004739336492891,"d":"9.00"},{"v":4.6568627450980395,"d":"4.66"},75]
["股利、股息收入",642,642,{"v":9021,"d":"9,021"},{"v":1405.1401869158879,"d":"1405.14"},{"v":1405.1401869158879,"d":"1405.14"},{"v":2819.0625,"d":"2819.06"},500]
["产权转让收入",0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["清算收入",0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["其他国有资本经营预算收入",0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["国有资本经营预算收入合计",853,853,{"v":9040,"d":"9,040"},{"v":1059.78898007034,"d":"1059.79"},{"v":1059.78898007034,"d":"1059.79"},{"v":1241.7582417582419,"d":"1241.76"},575]
["上级补助收入",null,null,103]
["下级上解收入",null,null,0]
["上年结余",null,null,{"v":1259,"d":"1,259"},null,null,{"v":219.72076788830717,"d":"219.72"}]
["省补助计划单列市收入",null,null,0]
["计划单列市上解省收入",null,null,0]
["收入合计",null,null,{"v":10402,"d":"10,402"},null,null,{"v":1428.8461538461538,"d":"1428.85"}]