{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":8,"rows_kept":13,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2020年锡林郭勒盟国有资本经营预算收入表"]
[{"$nulls":6},"单位：万元"]
["项　　目","预算数","调整预算数","决算数","决算数为预算数的%","决算数为调整预算数的%","决算数为上年决算数的％"]
["利润收入",211,211,19,{"v":9.004739336492891,"d":"9.00"},{"v":9.004739336492891,"d":"9.00"},{"v":4.6568627450980395,"d":"4.66"},{"v":75,"d":"75.0"}]
["股利、股息收入",642,642,{"v":9021,"d":"9,021"},{"v":1405.1401869158879,"d":"1405.14"},{"v":1405.1401869158879,"d":"1405.14"},{"v":2819.0625,"d":"2819.06"},{"v":500,"d":"500.0"}]
["产权转让收入"]
["清算收入"]
["其他国有资本经营预算收入",{"v":1636,"d":"1,636"},{"v":1636,"d":"1,636"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本 年 收 入 合 计",{"v":2489,"d":"2,489"},{"v":2489,"d":"2,489"},{"v":9040,"d":"9,040"},{"v":363.19807151466455,"d":"363.20"},{"v":363.19807151466455,"d":"363.20"},{"v":1241.7582417582419,"d":"1241.76"},575]
["上级补助收入",null,null,103]
["上年结余",null,null,{"v":1381,"d":"1,381"},null,null,{"v":198.70503597122303,"d":"198.71"}]
["省补助计划单列市收入"]
["收  入  总  计",null,null,{"v":10524,"d":"10,524"},null,null,{"v":739.5643007730148,"d":"739.56"}]