{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":72,"n_cols":4,"rows_kept":72,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]]}
["2020年度锡林郭勒盟一般公共预算税收返还和转移支付表"]
[]
["单位：万元"]
["项目","决 算 数","项目","决 算 数"]
["  返还性收入",{"$f":"SUM(B6:B11)","v":{"v":49095,"d":"49,095"}},"  返还性支出",{"$f":"SUM(D6:D11)","v":{"v":45121,"d":"45,121"}}]
["    所得税基数返还收入",{"v":3672,"d":"3,672"},"    所得税基数返还支出",{"v":3397,"d":"3,397"}]
["    成品油税费改革税收返还收入",{"v":3556,"d":"3,556"},"    成品油税费改革税收返还支出",0]
["    增值税税收返还收入",{"v":11008,"d":"11,008"},"    增值税税收返还支出",{"v":10865,"d":"10,865"}]
["    消费税税收返还收入",432,"    消费税税收返还支出",432]
["    增值税“五五分享”税收返还收入",{"v":30427,"d":"30,427"},"    增值税“五五分享”税收返还支出",{"v":30427,"d":"30,427"}]
["    其他返还性收入",0,"    其他返还性支出",0]
["  一般性转移支付收入",{"$f":"SUM(B13:B47)","v":{"v":1449882,"d":"1,449,882"}},"  一般性转移支付支出",{"$f":"SUM(D13:D47)","v":{"v":1222379,"d":"1,222,379"}}]
["    体制补助收入",{"v":17887,"d":"17,887"},"    体制补助支出",{"v":13599,"d":"13,599"}]
["    均衡性转移支付收入",{"v":259921,"d":"259,921"},"    均衡性转移支付支出",{"v":238570,"d":"238,570"}]
["    县级基本财力保障机制奖补资金收入",{"v":154158,"d":"154,158"},"    县级基本财力保障机制奖补资金支出",{"v":156557,"d":"156,557"}]
["    结算补助收入",{"v":98614,"d":"98,614"},"    结算补助支出",{"v":96192,"d":"96,192"}]
["    资源枯竭型城市转移支付补助收入",{"v":3027,"d":"3,027"},"    资源枯竭型城市转移支付补助支出",{"v":3027,"d":"3,027"}]
["    企业事业单位划转补助收入",{"v":-3019,"d":"-3,019"},"    企业事业单位划转补助支出",-510]
["    产粮(油)大县奖励资金收入",671,"    产粮(油)大县奖励资金支出",411]
["    重点生态功能区转移支付收入",{"v":32913,"d":"32,913"},"    重点生态功能区转移支付支出",{"v":32913,"d":"32,913"}]
["    固定数额补助收入",{"v":111277,"d":"111,277"},"    固定数额补助支出",{"v":99093,"d":"99,093"}]
["    革命老区转移支付收入",0,"    革命老区转移支付支出",0]
["    民族地区转移支付收入",{"v":17243,"d":"17,243"},"    民族地区转移支付支出",{"v":17223,"d":"17,223"}]
["    边境地区转移支付收入",{"v":99581,"d":"99,581"},"    边境地区转移支付支出",{"v":99581,"d":"99,581"}]
["    贫困地区转移支付收入",{"v":33088,"d":"33,088"},"    贫困地区转移支付支出",{"v":33058,"d":"33,058"}]
["    一般公共服务共同财政事权转移支付收入  ",0,"    一般公共服务共同财政事权转移支付支出  ",0]
["    外交共同财政事权转移支付收入  ",0,"    外交共同财政事权转移支付支出 ",0]
["    国防共同财政事权转移支付收入  ",0,"    国防共同财政事权转移支付支出 ",0]
["    公共安全共同财政事权转移支付收入  ",{"v":15109,"d":"15,109"},"    公共安全共同财政事权转移支付支出 ",{"v":12490,"d":"12,490"}]
["    教育共同财政事权转移支付收入  ",{"v":45871,"d":"45,871"},"    教育共同财政事权转移支付支出 ",{"v":39795,"d":"39,795"}]
["    科学技术共同财政事权转移支付收入  ",100,"    科学技术共同财政事权转移支付支出  ",100]
["    文化旅游体育与传媒共同财政事权转移支付收入  ",{"v":8203,"d":"8,203"},"    文化旅游体育与传媒共同财政事权转移支付支出  ",{"v":7905,"d":"7,905"}]
["    社会保障和就业共同财政事权转移支付收入  ",{"v":162286,"d":"162,286"},"    社会保障和就业共同财政事权转移支付支出 ",{"v":75394,"d":"75,394"}]
["    医疗卫生共同财政事权转移支付收入  ",{"v":56915,"d":"56,915"},"    医疗卫生共同财政事权转移支付支出  ",{"v":21813,"d":"21,813"}]
["    节能环保共同财政事权转移支付收入  ",{"v":24276,"d":"24,276"},"    节能环保共同财政事权转移支付支出",{"v":20167,"d":"20,167"}]
["    城乡社区共同财政事权转移支付收入  ",0,"    城乡社区共同财政事权转移支付支出",0]
["    农林水共同财政事权转移支付收入  ",{"v":237469,"d":"237,469"},"    农林水共同财政事权转移支付支出",{"v":216723,"d":"216,723"}]
["    交通运输共同财政事权转移支付收入  ",{"v":60066,"d":"60,066"},"    交通运输共同财政事权转移支付支出 ",{"v":21428,"d":"21,428"}]
["    资源勘探信息等共同财政事权转移支付收入  ",0,"    资源勘探信息等共同财政事权转移支付支出 ",0]
["    商业服务业等共同财政事权转移支付收入  ",0,"    商业服务业等共同财政事权转移支付支出",0]
["    金融共同财政事权转移支付收入  ",0,"    金融共同财政事权转移支付支出 ",0]
["    自然资源海洋气象等共同财政事权转移支付收入  ",0,"    自然资源海洋气象等共同财政事权转移支付支出  ",0]
["    住房保障共同财政事权转移支付收入  ",{"v":4462,"d":"4,462"},"    住房保障共同财政事权转移支付支出",{"v":7907,"d":"7,907"}]
["    粮油物资储备共同财政事权转移支付收入  ",0,"    粮油物资储备共同财政事权转移支付支出",0]
["    灾害防治及应急管理共同财政事权转移支付收入  ",837,"    灾害防治及应急管理共同财政事权转移支付支出  ",16]
["    其他共同财政事权转移支付收入  ",0,"    其他共同财政事权转移支付支出 ",0]
["    其他一般性转移支付收入",{"v":8927,"d":"8,927"},"    其他一般性转移支付支出",{"v":8927,"d":"8,927"}]
["  专项转移支付收入",{"$f":"SUM(B49:B69)","v":{"v":298409,"d":"298,409"}},"  专项转移支付支出",{"$f":"SUM(D49:D69)","v":{"v":353742,"d":"353,742"}}]
["    一般公共服务",{"v":1878,"d":"1,878"},"    一般公共服务",{"v":2670,"d":"2,670"}]
["    外交",0,"    外交",0]
["    国防",0,"    国防",0]
["    公共安全",{"v":5414,"d":"5,414"},"    公共安全",{"v":5434,"d":"5,434"}]
["    教育",{"v":15254,"d":"15,254"},"    教育",{"v":17869,"d":"17,869"}]
["    科学技术",{"v":2772,"d":"2,772"},"    科学技术",{"v":2490,"d":"2,490"}]
["    文化旅游体育与传媒",{"v":9626,"d":"9,626"},"    文化旅游体育与传媒",{"v":9948,"d":"9,948"}]
["    社会保障和就业",{"v":11200,"d":"11,200"},"    社会保障和就业",{"v":21639,"d":"21,639"}]
["    卫生健康",{"v":6394,"d":"6,394"},"    卫生健康",{"v":8069,"d":"8,069"}]
["    节能环保",{"v":9472,"d":"9,472"},"    节能环保",{"v":8965,"d":"8,965"}]
["    城乡社区",{"v":9488,"d":"9,488"},"    城乡社区",{"v":9889,"d":"9,889"}]
["    农林水",{"v":91915,"d":"91,915"},"    农林水",{"v":126621,"d":"126,621"}]
["    交通运输",{"v":47320,"d":"47,320"},"    交通运输",{"v":8171,"d":"8,171"}]
["    资源勘探信息等",{"v":11886,"d":"11,886"},"    资源勘探信息等",{"v":15248,"d":"15,248"}]
["    商业服务业等",{"v":9024,"d":"9,024"},"    商业服务业等",{"v":8522,"d":"8,522"}]
["    金融",186,"    金融",0]
["    自然资源海洋气象等",{"v":1170,"d":"1,170"},"    自然资源海洋气象等",{"v":3464,"d":"3,464"}]
["    住房保障",{"v":17468,"d":"17,468"},"    住房保障",{"v":22171,"d":"22,171"}]
["    粮油物资储备",{"v":1505,"d":"1,505"},"    粮油物资储备",{"v":1504,"d":"1,504"}]
["    灾害防治及应急管理",579,"    灾害防治及应急管理",579]
["    其他收入",{"v":45858,"d":"45,858"},"    其他支出",{"v":80489,"d":"80,489"}]
["上解上级支出",{"$f":"SUM(B71:B72)","v":{"v":-3389,"d":"-3,389"}},"下级上解收入",{"$f":"SUM(D71:D72)","v":{"v":229526,"d":"229,526"}}]
["  体制上解支出",0,"  体制上解收入",0]
["  专项上解支出",{"v":-3389,"d":"-3,389"},"  专项上解收入",{"v":229526,"d":"229,526"}]