{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":76,"n_cols":4,"rows_kept":76,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3]]}
["2019年度锡林郭勒盟一般公共预算税收返还和转移支付表"]
[]
["单位：万元"]
["项目","决 算 数","项目","决 算 数"]
["  返还性收入",{"$f":"SUM(B6:B11)","v":{"v":49095,"d":"49,095"}},"  返还性支出",{"$f":"SUM(D6:D11)","v":{"v":45121,"d":"45,121"}}]
["    所得税基数返还收入",{"v":3672,"d":"3,672"},"    所得税基数返还支出",{"v":3397,"d":"3,397"}]
["    成品油税费改革税收返还收入",{"v":3556,"d":"3,556"},"    成品油税费改革税收返还支出",0]
["    增值税税收返还收入",{"v":11008,"d":"11,008"},"    增值税税收返还支出",{"v":10865,"d":"10,865"}]
["    消费税税收返还收入",432,"    消费税税收返还支出",432]
["    增值税“五五分享”税收返还收入",{"v":30427,"d":"30,427"},"    增值税“五五分享”税收返还支出",{"v":30427,"d":"30,427"}]
["    其他返还性收入",0,"    其他返还性支出",0]
["  一般性转移支付收入",{"$f":"SUM(B13:B52)","v":{"v":1268400,"d":"1,268,400"}},"  一般性转移支付支出",{"$f":"SUM(D13:D52)","v":{"v":1017779,"d":"1,017,779"}}]
["    体制补助收入",{"v":17887,"d":"17,887"},"    体制补助支出",{"v":13599,"d":"13,599"}]
["    均衡性转移支付收入",{"v":221989,"d":"221,989"},"    均衡性转移支付支出",{"v":200638,"d":"200,638"}]
["    县级基本财力保障机制奖补资金收入",{"v":48024,"d":"48,024"},"    县级基本财力保障机制奖补资金支出",{"v":50192,"d":"50,192"}]
["    结算补助收入",{"v":62779,"d":"62,779"},"    结算补助支出",{"v":75753,"d":"75,753"}]
["    资源枯竭型城市转移支付补助收入",{"v":3204,"d":"3,204"},"    资源枯竭型城市转移支付补助支出",{"v":3204,"d":"3,204"}]
["    企业事业单位划转补助收入",{"v":-3019,"d":"-3,019"},"    企业事业单位划转补助支出",-510]
["    成品油税费改革转移支付补助收入",0,"    成品油税费改革转移支付补助支出",0]
["    基层公检法司转移支付收入",0,"    基层公检法司转移支付支出",0]
["    城乡义务教育转移支付收入",0,"    城乡义务教育转移支付支出",0]
["    基本养老金转移支付收入",0,"    基本养老金转移支付支出",0]
["    城乡居民基本医疗保险转移支付收入",0,"    城乡居民基本医疗保险转移支付支出",0]
["    农村综合改革转移支付收入",0,"    农村综合改革转移支付支出",0]
["    产粮(油)大县奖励资金收入",{"v":1967,"d":"1,967"},"    产粮(油)大县奖励资金支出",{"v":1777,"d":"1,777"}]
["    重点生态功能区转移支付收入",{"v":33379,"d":"33,379"},"    重点生态功能区转移支付支出",{"v":33379,"d":"33,379"}]
["    固定数额补助收入",{"v":111578,"d":"111,578"},"    固定数额补助支出",{"v":100065,"d":"100,065"}]
["    革命老区转移支付收入",0,"    革命老区转移支付支出",0]
["    民族地区转移支付收入",{"v":7105,"d":"7,105"},"    民族地区转移支付支出",{"v":2470,"d":"2,470"}]
["    边境地区转移支付收入",{"v":99375,"d":"99,375"},"    边境地区转移支付支出",{"v":99375,"d":"99,375"}]
["    贫困地区转移支付收入",{"v":36511,"d":"36,511"},"    贫困地区转移支付支出",{"v":36496,"d":"36,496"}]
["    一般公共服务共同财政事权转移支付收入  ",0,"    一般公共服务共同财政事权转移支付支出  ",0]
["    外交共同财政事权转移支付收入  ",0,"    外交共同财政事权转移支付支出 ",0]
["    国防共同财政事权转移支付收入  ",0,"    国防共同财政事权转移支付支出 ",0]
["    公共安全共同财政事权转移支付收入  ",{"v":13132,"d":"13,132"},"    公共安全共同财政事权转移支付支出 ",{"v":10890,"d":"10,890"}]
["    教育共同财政事权转移支付收入  ",{"v":41723,"d":"41,723"},"    教育共同财政事权转移支付支出 ",{"v":35677,"d":"35,677"}]
["    科学技术共同财政事权转移支付收入  ",270,"    科学技术共同财政事权转移支付支出  ",270]
["    文化旅游体育与传媒共同财政事权转移支付收入  ",{"v":8141,"d":"8,141"},"    文化旅游体育与传媒共同财政事权转移支付支出  ",{"v":5359,"d":"5,359"}]
["    社会保障和就业共同财政事权转移支付收入  ",{"v":154144,"d":"154,144"},"    社会保障和就业共同财政事权转移支付支出 ",{"v":52671,"d":"52,671"}]
["    卫生健康共同财政事权转移支付收入  ",{"v":50281,"d":"50,281"},"    卫生健康共同财政事权转移支付支出  ",{"v":18736,"d":"18,736"}]
["    节能环保共同财政事权转移支付收入  ",{"v":23563,"d":"23,563"},"    节能环保共同财政事权转移支付支出",{"v":21689,"d":"21,689"}]
["    城乡社区共同财政事权转移支付收入  ",0,"    城乡社区共同财政事权转移支付支出",0]
["    农林水共同财政事权转移支付收入  ",{"v":202841,"d":"202,841"},"    农林水共同财政事权转移支付支出",{"v":191171,"d":"191,171"}]
["    交通运输共同财政事权转移支付收入  ",{"v":110541,"d":"110,541"},"    交通运输共同财政事权转移支付支出 ",{"v":45637,"d":"45,637"}]
["    资源勘探信息等共同财政事权转移支付收入  ",0,"    资源勘探信息等共同财政事权转移支付支出 ",0]
["    商业服务业等共同财政事权转移支付收入  ",0,"    商业服务业等共同财政事权转移支付支出",0]
["    金融共同财政事权转移支付收入  ",0,"    金融共同财政事权转移支付支出 ",0]
["    自然资源海洋气象等共同财政事权转移支付收入  ",0,"    自然资源海洋气象等共同财政事权转移支付支出  ",0]
["    住房保障共同财政事权转移支付收入  ",{"v":17594,"d":"17,594"},"    住房保障共同财政事权转移支付支出",{"v":13850,"d":"13,850"}]
["    粮油物资储备共同财政事权转移支付收入  ",0,"    粮油物资储备共同财政事权转移支付支出",0]
["    其他共同财政事权转移支付收入  ",{"v":1841,"d":"1,841"},"    其他共同财政事权转移支付支出 ",{"v":1841,"d":"1,841"}]
["    其他一般性转移支付收入",{"v":3550,"d":"3,550"},"    其他一般性转移支付支出",{"v":3550,"d":"3,550"}]
["  专项转移支付收入",{"$f":"SUM(B54:B73)","v":{"v":341719,"d":"341,719"}},"  专项转移支付支出",{"$f":"SUM(D54:D73)","v":{"v":359517,"d":"359,517"}}]
["    一般公共服务",{"v":4780,"d":"4,780"},"    一般公共服务",{"v":6424,"d":"6,424"}]
["    外交",0,"    外交",0]
["    国防",0,"    国防",100]
["    公共安全",{"v":5717,"d":"5,717"},"    公共安全",{"v":5722,"d":"5,722"}]
["    教育",{"v":11618,"d":"11,618"},"    教育",{"v":10296,"d":"10,296"}]
["    科学技术",{"v":2143,"d":"2,143"},"    科学技术",{"v":2323,"d":"2,323"}]
["    文化旅游体育与传媒",{"v":6285,"d":"6,285"},"    文化旅游体育与传媒",{"v":6610,"d":"6,610"}]
["    社会保障和就业",{"v":9767,"d":"9,767"},"    社会保障和就业",{"v":26134,"d":"26,134"}]
["    卫生健康",{"v":5905,"d":"5,905"},"    卫生健康",{"v":6905,"d":"6,905"}]
["    节能环保",{"v":17692,"d":"17,692"},"    节能环保",{"v":12953,"d":"12,953"}]
["    城乡社区",{"v":10252,"d":"10,252"},"    城乡社区",{"v":9492,"d":"9,492"}]
["    农林水",{"v":104671,"d":"104,671"},"    农林水",{"v":126501,"d":"126,501"}]
["    交通运输",{"v":62122,"d":"62,122"},"    交通运输",{"v":12554,"d":"12,554"}]
["    资源勘探信息等",{"v":8195,"d":"8,195"},"    资源勘探信息等",{"v":14153,"d":"14,153"}]
["    商业服务业等",{"v":13545,"d":"13,545"},"    商业服务业等",{"v":13107,"d":"13,107"}]
["    金融",174,"    金融",19]
["    自然资源海洋气象等",{"v":5984,"d":"5,984"},"    自然资源海洋气象等",{"v":2588,"d":"2,588"}]
["    住房保障",{"v":5216,"d":"5,216"},"    住房保障",{"v":7974,"d":"7,974"}]
["    粮油物资储备",{"v":1513,"d":"1,513"},"    粮油物资储备",{"v":1518,"d":"1,518"}]
["    其他收入",{"v":66140,"d":"66,140"},"    其他支出",{"v":94144,"d":"94,144"}]
["上解上级支出",{"$f":"SUM(B75:B76)","v":{"v":1522,"d":"1,522"}},"下级上解收入",{"$f":"SUM(D75:D76)","v":{"v":233910,"d":"233,910"}}]
["  体制上解支出",0,"  体制上解收入",0]
["  专项上解支出",{"v":1522,"d":"1,522"},"  专项上解收入",{"v":233910,"d":"233,910"}]