{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":33,"n_cols":7,"rows_kept":33,"merged":[[0,0,0,6],[2,5,2,6]]}
["2019年锡林郭勒盟一般公共预算收入表"]
[]
[{"$nulls":5},"单位:万元"]
["预算科目","预算数","调整预算数","决算数","决算数为预算数的%","决算数为调整预算数的%","决算数为上年决算数的％"]
["一、税收收入",{"v":598005,"d":"598,005"},{"v":598005,"d":"598,005"},{"v":551322,"d":"551,322"},{"v":92.19354353224472,"d":"92.2"},{"v":92.19354353224472,"d":"92.2"},{"v":98.94739109132122,"d":"98.9"}]
["    增值税",{"v":218223,"d":"218,223"},{"v":218223,"d":"218,223"},{"v":187440,"d":"187,440"},{"v":85.89378754760038,"d":"85.9"},{"v":85.89378754760038,"d":"85.9"},{"v":92.45338857650192,"d":"92.5"}]
["    企业所得税",{"v":60711,"d":"60,711"},{"v":60711,"d":"60,711"},{"v":62250,"d":"62,250"},{"v":102.53496071552108,"d":"102.5"},{"v":102.53496071552108,"d":"102.5"},{"v":105.881752619404,"d":"105.9"}]
["    个人所得税",{"v":15473,"d":"15,473"},{"v":15473,"d":"15,473"},{"v":12055,"d":"12,055"},{"v":77.90990758094746,"d":"77.9"},{"v":77.90990758094746,"d":"77.9"},{"v":65.65904139433552,"d":"65.7"}]
["    资源税",{"v":77111,"d":"77,111"},{"v":77111,"d":"77,111"},{"v":79601,"d":"79,601"},{"v":103.22911128114018,"d":"103.2"},{"v":103.22911128114018,"d":"103.2"},{"v":109.92335842021681,"d":"109.9"}]
["    城市维护建设税",{"v":34363,"d":"34,363"},{"v":34363,"d":"34,363"},{"v":27374,"d":"27,374"},{"v":79.66126356837296,"d":"79.7"},{"v":79.66126356837296,"d":"79.7"},{"v":81.0193269600734,"d":"81.0"}]
["    房产税",{"v":27763,"d":"27,763"},{"v":27763,"d":"27,763"},{"v":19341,"d":"19,341"},{"v":69.66466159997118,"d":"69.7"},{"v":69.66466159997118,"d":"69.7"},{"v":74.36843926635137,"d":"74.4"}]
["    印花税",{"v":9241,"d":"9,241"},{"v":9241,"d":"9,241"},{"v":9028,"d":"9,028"},{"v":97.69505464776539,"d":"97.7"},{"v":97.69505464776539,"d":"97.7"},{"v":101.6552190068686,"d":"101.7"}]
["    城镇土地使用税",{"v":59918,"d":"59,918"},{"v":59918,"d":"59,918"},{"v":48052,"d":"48,052"},{"v":80.19626823325211,"d":"80.2"},{"v":80.19626823325211,"d":"80.2"},{"v":79.24403839176753,"d":"79.2"}]
["    土地增值税",{"v":7164,"d":"7,164"},{"v":7164,"d":"7,164"},{"v":12072,"d":"12,072"},{"v":168.50921273031824,"d":"168.5"},{"v":168.50921273031824,"d":"168.5"},{"v":193.39955142582505,"d":"193.4"}]
["    车船税",{"v":11216,"d":"11,216"},{"v":11216,"d":"11,216"},{"v":11003,"d":"11,003"},{"v":98.1009272467903,"d":"98.1"},{"v":98.1009272467903,"d":"98.1"},{"v":99.34988713318285,"d":"99.3"}]
["    耕地占用税",{"v":55461,"d":"55,461"},{"v":55461,"d":"55,461"},{"v":54517,"d":"54,517"},{"v":98.2979030309587,"d":"98.3"},{"v":98.2979030309587,"d":"98.3"},{"v":152.94002132076528,"d":"152.9"}]
["    契税",{"v":17039,"d":"17,039"},{"v":17039,"d":"17,039"},{"v":21016,"d":"21,016"},{"v":123.34057162979049,"d":"123.3"},{"v":123.34057162979049,"d":"123.3"},{"v":112.33696814197134,"d":"112.3"}]
["    烟叶税",0,0,0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["    环境保护税",{"v":4322,"d":"4,322"},{"v":4322,"d":"4,322"},{"v":7692,"d":"7,692"},{"v":177.97316057380843,"d":"178.0"},{"v":177.97316057380843,"d":"178.0"},{"v":197.43326488706364,"d":"197.4"}]
["    其他税收收入",0,0,-119,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["二、非税收入",{"v":195995,"d":"195,995"},{"v":195995,"d":"195,995"},{"v":242733,"d":"242,733"},{"v":123.84652669710962,"d":"123.8"},{"v":123.84652669710962,"d":"123.8"},{"v":118.50924217125115,"d":"118.5"}]
["    专项收入",{"v":29441,"d":"29,441"},{"v":29441,"d":"29,441"},{"v":26126,"d":"26,126"},{"v":88.74019224890459,"d":"88.7"},{"v":88.74019224890459,"d":"88.7"},{"v":93.02474630585722,"d":"93.0"}]
["    行政事业性收费收入",{"v":45588,"d":"45,588"},{"v":45588,"d":"45,588"},{"v":73284,"d":"73,284"},{"v":160.75282969202422,"d":"160.8"},{"v":160.75282969202422,"d":"160.8"},{"v":87.69070610618516,"d":"87.7"}]
["    罚没收入",{"v":25596,"d":"25,596"},{"v":25596,"d":"25,596"},{"v":51900,"d":"51,900"},{"v":202.76605719643692,"d":"202.8"},{"v":202.76605719643692,"d":"202.8"},{"v":169.86875265931332,"d":"169.9"}]
["    国有资本经营收入",555,555,932,{"v":167.92792792792793,"d":"167.9"},{"v":167.92792792792793,"d":"167.9"},{"v":23.393574297188753,"d":"23.4"}]
["    国有资源(资产)有偿使用收入",{"v":78441,"d":"78,441"},{"v":78441,"d":"78,441"},{"v":80470,"d":"80,470"},{"v":102.58665748779336,"d":"102.6"},{"v":102.58665748779336,"d":"102.6"},{"v":167.66329826023545,"d":"167.7"}]
["    其他收入",{"v":16374,"d":"16,374"},{"v":16374,"d":"16,374"},{"v":10021,"d":"10,021"},{"v":61.20068401123733,"d":"61.2"},{"v":61.20068401123733,"d":"61.2"},{"v":94.23547113033666,"d":"94.2"}]
["本 年 收 入 合 计",{"v":794000,"d":"794,000"},{"v":794000,"d":"794,000"},{"v":794055,"d":"794,055"},{"v":100.00692695214106,"d":"100.0"},{"v":100.00692695214106,"d":"100.0"},{"v":104.20546214021094,"d":"104.2"}]
[]
[]
[]
[]
[{"$nulls":6},100]