{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["平衡表"],"not_rendered":{"external_links":1,"defined_names":1,"comments":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"平衡表","index":0,"n_rows":36,"n_cols":4,"rows_kept":36,"merged":[[0,0,0,3],[1,2,1,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["2019年盟本级一般公共预算收支平衡表"]
[null,null,"单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["一般公共预算收入",{"v":66000,"d":"66,000"},"一般公共预算支出",{"v":415171,"d":"415,171"}]
["转移性收入",{"v":363908,"d":"363,908"},"转移性支出",{"v":98854,"d":"98,854"}]
["  上级补助收入",{"v":122977,"d":"122,977"},"上解上级支出",0]
["    增值税和消费税税收返还收入",143,"  体制上解支出"]
["    所得税基数返还收入",275,"  出口退税专项上解支出"]
["    成品油价格和税费改革税收返还收入",{"v":3556,"d":"3,556"},"  成品油价格和税费改革税收返还支出"]
["    体制补助收入",{"v":4288,"d":"4,288"},"  专项上解支出"]
["    均衡性转移支付收入",{"v":23004,"d":"23,004"}]
["    调整工资转移支付补助收入",{"v":10068,"d":"10,068"},"补助下级支出",{"v":98854,"d":"98,854"}]
["    农村税费改革转移支付收入",349,"    化解债务补助支出"]
["    成品油价格和税费改革转移支付补助收入",{"v":2246,"d":"2,246"},"    成品油价格和税费改革转移支付补助支出"]
["    新型农村合作医疗等转移支付收入",109,"    基层公检法司转移支付支出"]
["    结算补助收入",{"v":3717,"d":"3,717"},"    义务教育等转移支付支出"]
["    专项转移支付收入",{"v":75222,"d":"75,222"},"    新型农村合作医疗等转移支付支出"]
[null,null,"    资源枯竭城市转移支付支出"]
["  下级上解收入",{"v":240931,"d":"240,931"},"    结算补助支出"]
["    体制上解收入",null,"    其他一般性转移支付支出"]
["    出口退税专项上解收入",null,"    专项补助支出",{"v":98854,"d":"98,854"}]
["    专项上解收入",{"v":240931,"d":"240,931"}]
["债券转贷收入",{"v":58913,"d":"58,913"}]
["  转贷地方政府债券收入",{"v":58913,"d":"58,913"},"债券还本支出",{"v":23710,"d":"23,710"}]
["  转贷国外债务收入",null,"  地方政府债券还本",{"v":23710,"d":"23,710"}]
[null,null,"  地方向国外借款还本"]
["上年结余收入",{"v":41067,"d":"41,067"}]
["   上年结转",{"v":41067,"d":"41,067"}]
["   净结余"]
["调入资金   ",{"v":7855,"d":"7,855"},"调出资金"]
["  1.政府性基金预算调入",null,"年终结余",8]
["  2.国有资本经营预算调入",9,"  结转"]
["  3.财政专户管理资金调入",null,"    净结余"," "]
["  4.其他调入",{"v":7846,"d":"7,846"}]
["收  入  总  计",{"v":537743,"d":"537,743"},"支  出  总  计",{"v":537743,"d":"537,743"}]