{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["一般预算支出5"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"一般预算支出5","index":0,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[0,1,0,2],[1,1,1,7],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,6],[3,7,4,7],[5,1,5,2]],"flags":["formulas_cached_only"]}
[]
[null,"一般公共预算支出表",{"$nulls":6}," "]
[{"$nulls":7},"金额单位：万元"]
[null,"科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":4},"小计","人员经费","公用经费"]
[null,"合    计",null,467.26,413.66,301.12,112.54,{"v":53.6,"d":"53.60"}]
[null,201,"一般公共服务支出",379.56,325.96,213.42,112.54,{"v":53.6,"d":"53.60"}]
[null,20126,"档案事务",379.56,325.96,213.42,112.54,{"v":53.6,"d":"53.60"}]
[null,2012604,"档案馆",379.56,325.96,213.42,112.54,{"v":53.6,"d":"53.60"}]
[null,208,"社会保障和就业支出",36.55,36.55,36.55]
[null,20805,"行政事业单位养老支出",36.55,36.55,36.55]
[null,2080505,"机关事业单位基本养老保险缴费支出",{"v":25.6,"d":"25.60"},{"v":25.6,"d":"25.60"},{"v":25.6,"d":"25.60"}]
[null,2080506,"机关事业单位职业年金缴费支出",10.95,10.95,10.95]
[null,210,"卫生健康支出",27.59,27.59,27.59]
[null,21011,"行政事业单位医疗",27.59,27.59,27.59]
[null,2101101,"行政单位医疗",{"v":23.5,"d":"23.50"},{"v":23.5,"d":"23.50"},{"v":23.5,"d":"23.50"}]
[null,2101103,"公务员医疗补助",3.59,3.59,3.59]
[null,2101199,"其他行政事业单位医疗支出",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"}]
[null,221,"住房保障支出",23.56,23.56,23.56]
[null,22102,"住房改革支出",4.36,4.36,4.36]
[null,2210201,"住房公积金",{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"},{"v":19.2,"d":"19.20"}]
[]
[null," "]